Home
Back To Newssletter 2001

            Income and Expenditure Account

For the year ended 30th November 2000

2000 2000 1999 1999 1998 1998 1997 1997
Notes £ £ £ £ £ £ £ £
Income
Entry Fees 1 3,993 3,450 3,312 4,470
Subscriptions 4,353 2,694 1,749 1,715
Deposit Interest 682 359 861 8
9,027 6,503 5,922 6,193
Expenditure
OC Newsletter 2,652 2,861 2,872 3,690
Post and Stationary 2,250 2,861 2,872 2,485
Cost of annual dinner 2 140 391 905 751
Cost of Piano Recital 300 0 135 0
Depreciation 38 54 445 445
Accountancy costs -85 118 288 411
Donations and Sponsorships 3 350 450 800 0
Write off previous year provisions -2,200
Sundry expenses 4 700 268 337 229
4,145 5,526 7,606 8,011
Income / Deficit) before tax 4,882 977 -1,684 -1,818
Tax 5
Provision for current year 137 71 178 2
Prior year provision utilised -71 -178 -113 0
Paid during year 71 178 316 0
Total tax charge 137 71 381 2
Income / (Deficit) after tax 4,745 906 -2,065 1,820
Balance Sheet as at 30 November 2000
1999 1999 1998 1998 1997 1997
Notes
Surplus Account
Brought forward= 7,803 6,897 8,962 1,784
(Deficit) for the year 4,745 906 -2,065 -1820
12,548 7,803 -2,065 1,862
Represented by
Fixed Assets
Computer 6 1,977 1,784 1,784 1,784
Less: Depreciation -1,822 1,784 1,730 1,285
155 0 54 499
Current Assets
Stock of ties 0 0 0 14
Sundry debtors 7 20 6,080 3,337 4,470
Cash at Bank 31,047 23,198 10,002 11,918
31,067 29,278 13,339 16,402
Current Liabilities
Sundry creditors 8 6,436 7,400 6,318 7,826
Differed Income 9 12,100 14,004
Tax provision 137 71 178 113
-18,674 -21,475 -6,496 -7,939
12,548 7,803 6,897 8,962

Notes

BACK TO NEWSLETTER 2001

HOME